January 31st, 2025 at 10:11 pm
Our retirement regained about what it lost last month, so a good month. We're still at CoastFIRE with an $86K surplus. Since I have our calculations assuming me retiring at 65, so for fun I played with how many years I could shave off that. According to the calculator I could retire at 63 and still be at Coast right now!
Assets |
|
|
|
NT's UK pensions: |
|
|
|
AV1: 26,511 pounds |
$33,139 |
|
|
SW: 37,117 pounds |
$46,396 |
|
|
AV2: 7,971 pounds |
$9,964 |
|
|
NT's trad. rollover IRA |
$135,105 |
|
|
NT's Roth IRA |
$90,270 |
|
|
NT's SEP IRA |
$7,733 |
|
|
NT's AAC acct |
$8,256 |
|
|
AS's trad. rollover IRA |
$33,777 |
|
|
AS's Roth IRA |
$126,863 |
|
|
AS's SEP IRA |
$90,905 |
|
|
AS's Nevada acct (approx amt) |
$380 |
|
|
CJ's trad. rollover IRA |
$288,575 |
|
|
CJ's Roth IRA |
$97,485 |
|
|
CJ/NT/AS house ($643,000 value -6%) |
$604,420 |
|
|
CJ/NT/AS rental property ($599,000 value -6%) |
$563,060 |
|
|
TOTAL ASSETS |
$2,136,328 |
retirement only: |
$968,848 |
|
|
|
|
Debt |
|
|
|
Main mortgage |
$330,406 |
|
|
Rental property mortgage |
$376,241 |
|
|
Loan from friends (main house) |
$9,000 |
|
|
TOTAL DEBT |
$715,647 |
|
|
|
|
|
|
Current Estimated Net Worth December 2024 |
$1,420,681 |
|
|
|
|
|
|
December 2024 estimate: |
$1,392,651 |
|
|
|
|
|
|
Change in net worth |
$28,030 |
|
|
|
|
|
|
|
|
|
|
COAST FIRE: |
https://walletburst.com/tools/coast-fire-calc/ |
|
|
retirement goal |
$1.59 million by 2039 (CJ age 65) |
|
|
|
|
|
|
Current age: 50 |
|
|
|
Retirement age: 65 |
|
|
|
Annual spending in retirement: $63,600 |
|
|
|
Monthly contribution: $250 |
|
|
|
Investment growth rate: 7% |
|
|
|
Inflation rate: 3% |
|
|
|
Withdrawal rate: 4% |
|
|
|
Current invested assets |
$968,848 |
|
|
Coast FIRE number at current age |
$882,871 |
|
|
Current status: at Coast FIRE with surplus: |
$85,977 |
|
|
|
|
|
|
|
|
|
|
Coast FIRE budget |
|
|
|
Ideal budget |
Monthly |
|
|
Housing |
$0 |
(rent will cover prop expenses) |
|
Healthcare |
$1,500 |
|
|
Groceries |
$1,000 |
|
|
Fun |
$1,500 |
|
|
Travel |
$1,000 |
|
|
Utilities |
$500 |
|
|
Giving |
$500 |
|
|
Home improvement |
$500 |
|
|
Gifts |
$250 |
|
|
Transportation |
$250 |
|
|
Monthly |
$7,000 |
|
|
Minus add'l rental income |
-$1,700 |
|
|
Total monthly |
$5,300 |
|
|
Annual |
$63,600 |
|
|
|
|
|
|
SSN estimates 2024 |
Start age 62 |
Start age 70 |
|
Monthly benefit |
$4,200 |
$7,200 |
|
Plus monthly from retirement |
$5,300 |
$5,300 |
|
Total monthly |
$9,500 |
$12,500 |
|
Posted in
Tracking Net Worth
|
7 Comments »
February 1st, 2025 at 06:28 pm 1738434490
February 1st, 2025 at 06:40 pm 1738435203
February 3rd, 2025 at 08:24 pm 1738614278
February 3rd, 2025 at 09:14 pm 1738617257
Now, NT contributes a nominal amount to his 401k at his part time job, but that's all we're putting away. I did mean to restart Roth contributions when we were able, until the Coast calculator told me we didn't need to!
I'll keep checking every month of course to make sure we're still on track.
February 6th, 2025 at 02:00 am 1738807219
February 6th, 2025 at 02:09 am 1738807749
February 6th, 2025 at 02:13 am 1738808020